T-Mobile US to Ring NYSE Opening Bell as Trading Begins Today Under
Ticker âTMUSâ
BONN, Germany & BELLEVUE, Wash.--(BUSINESS WIRE)--May. 1, 2013--
Deutsche Telekom AG (XETRA: DTE; âDeutsche Telekomâ) and T-Mobile US,
Inc. today announced the completion of the combination of T-Mobile USA,
Inc. and MetroPCS Communications, Inc., uniting two wireless innovators
with one common vision: to bring wireless consumers exciting new choices
while delivering an exceptional experience. The combined company,
T-Mobile US, Inc., will begin trading on the New York Stock Exchange
today under the ticker âTMUS.â
âThe combination of T-Mobile and MetroPCS creates an even stronger
disruptive force in the U.S. wireless market,â said John Legere,
President & Chief Executive Officer of T-Mobile US, Inc. âTogether, as
Americaâs Un-carrier, weâll continue our legacy of marketplace
innovation by tearing up the old playbook and rewriting the rules of
wireless to benefit consumers.â
As previously announced, the Board of Directors of the combined company
will have 11 members, including two directors of MetroPCS who will
continue with the combined company. Tim Höttges, currently Deputy Chief
Executive Officer and Chief Financial Officer of Deutsche Telekom, will
serve as Chairman of the Board.
âBy uniting T-Mobile and MetroPCS, we have created a dynamic new player
in the wireless industry that has the right strategy and management team
in place to compete successfully in todayâs marketplace,â said Mr.
Höttges. âWe look forward to realizing the tremendous potential of the
new T-Mobile.â
A few facts about Americaâs Un-carrier:
-
2012 combined entity results would have reflected $24.8 billion of
revenue, $6.4 billion of adjusted EBITDA1, $3.7 billion of
capital expenditures (excluding spectrum purchases)2, and
$2.7 billion of free cash flow3.
-
Approximately 43 million subscribers as of March 31, 2013, two
exceptionally strong brands, and 70,000 customer touch points.
-
A wider choice of outstanding wireless devices, including iPhone,
offered through simple, affordable rate plans for unlimited talk,
text, and Web - with no restrictive annual service contracts required.
-
The combined company's total PoP coverage is 301 million, of which 283
million are covered by owned network. 228 million are currently served
with 4G and 200 million are expected to be covered with 4G LTE by the
end of 2013.
-
An enhanced spectrum position that will provide greater network
coverage and deeper 4G LTE coverage in key markets across the country.
Combining the two companiesâ spectrum provides a path to at least
20+20 MHz of 4G LTE in approximately 90% of the top 25 metro areas in
2014 and beyond.
-
Target five-year (2012 - 2017) compounded annual growth rates in the
range of 3% - 5% for revenues, 7% - 10% for EBITDA, and 15% - 20% for
free cash flow.
-
Projected cost synergies of $6 - $7 billion (net present value4),
with additional potential upside from the focused geographic expansion
of the MetroPCS brand.
Under the terms of the business combination agreement, MetroPCS effected
a 1 for 2 reverse stock split, made a cash payment of $1.5 billion to
its stockholders (approximately $4.05 per share prior to the reverse
stock split), and acquired all of T-Mobileâs capital stock from Deutsche
Telekom in exchange for approximately 74% of MetroPCSâ common stock on a
pro forma basis.
The combined company is headquartered in Bellevue, Washington and
maintains a significant presence in Richardson, Texas. The combined
company will be led by President & Chief Executive Officer, John Legere,
with former MetroPCS Vice Chairman and Chief Financial Officer, J.
Braxton Carter, serving as CFO. As previously announced, the combined
company will operate T-Mobile and MetroPCS as separate brands, led by
Jim Alling and Thomas Keys, respectively, migrating to a common network
infrastructure and with common support functions.
To mark the successful completion of the transaction, Mr. Legere and
several customer-facing employees will ring the Opening Bell of the NYSE
today, May 1, 2013.
Reconciliation of Non-GAAP Financial Measures to GAAP Financial
Measures (Unaudited)
Information regarding the 2012 combined revenues, adjusted EBITDA,
capital expenditures (excluding spectrum purchases), and free cash flow
for the combined company is presented for informational purposes only.
These combined company measures represent the sum of these financial
measures for each company in 2012. They are not intended to represent or
be indicative of the results of operations or financial position of the
combined company had the business combination been consummated on
January 1, 2012, and should not be taken as representative of the future
results of operations or financial position of the combined company.
This press release includes non-GAAP financial measures. The non-GAAP
financial measures should be considered as a complement to, but not as a
substitute for, financial information determined in accordance with GAAP.
1 The following tables illustrate the historical 2012
calculations of Adjusted EBITDA for T-Mobile USA, Inc. and MetroPCS
Communications, Inc. and reconcile Adjusted EBITDA for each company to
each companyâs net (loss) income, which T-Mobile considers to be the
most directly comparable GAAP financial measure to Adjusted EBITDA.
2 Capital Expenditures (excluding spectrum purchases)
represent the sum of each companyâs capital expenditures (excluding
spectrum purchases) for 2012.
3 Free Cash Flow represents Adjusted EBITDA for each company
(as calculated above) less Capital Expenditures (excluding spectrum
purchases) for each company.
4 NPV is calculated with a 9% discount rate and 38% tax rate.
Â
|
Â
|
Â
|
Â
|
T-Mobile USA, Inc.
|
|
|
MetroPCS Communications, Inc.
|
Dollars in Millions
|
Â
|
Year ended December 31, 2012
|
|
|
Dollars in Millions
|
Â
|
Year ended       December 31,
2012Â Â Â Â Â Â
|
Calculation of Adjusted EBITDA:
|
|
|
|
|
|
Calculation of Adjusted EBITDA:
|
|
|
Â
|
Â
|
Â
|
Â
|
|
Net loss
|
|
$
|
(7,336)
|
|
|
Net income
|
|
$
|
|
|
|
|
394
|
Adjustments:
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
Interest expense to affiliates
|
|
|
661
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
641
|
Interest income
|
|
|
(77)
|
|
|
Loss (gain) on disposal of assets
|
|
|
|
|
|
|
9
|
Other (income) expense, net
|
|
|
5
|
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
38
|
Income tax expense (benefit)
|
|
|
350
|
|
|
Interest expense
|
|
|
|
|
|
|
275
|
Depreciation and amortization
|
|
|
3,187
|
|
|
Interest income
|
|
|
|
|
|
|
(2)
|
Impairment charges
|
|
|
8,134
|
|
|
Other (income) expense, net
|
|
|
|
|
|
|
(5)
|
Restructuring costs
|
|
|
85
|
|
|
Gain on settlement
|
|
|
|
|
|
|
(53)
|
Other, net
|
|
Â
|
(123)
|
|
|
Provision for income taxes
|
|
Â
|
Â
|
Â
|
Â
|
Â
|
213
|
Adjusted EBITDA
|
|
$
|
4,886
|
|
|
Adjusted EBITDA
|
|
$
|
Â
|
Â
|
Â
|
Â
|
1,512
|
Â
|
|
|
Â
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Â
|
Other, net for the year ended December 31, 2012 represents a net
gain on an AWS spectrum license purchase and exchange,
transaction-related costs incurred for the terminated AT&T
acquisition of T-Mobile, and transaction- related costs
incurred from the proposed business combination with MetroPCS Communications.
Other, net transactions may not agree in total to the other, net
classification in the Consolidated Statements of Operations and Comprehensive
Income (Loss) due to certain routine operating activities, such as
insignificant routine spectrum license exchanges that would be
expected to reoccur, and are therefore not excluded from
Adjusted EBITDA.
|
|
|
|
|
|
|
Â
|
About T-Mobile US, Inc.
As Americaâs Un-carrier, T-Mobile US, Inc. (NYSE: âTMUSâ) is redefining
the way consumers and businesses buy wireless services through leading
product and service innovation. The companyâs advanced nationwide 4G and
4G LTE network delivers outstanding wireless experiences for customers
who are unwilling to compromise on quality and value. Based in Bellevue,
Wash., T-Mobile US, Inc. operates its flagship brands, T-Mobile and
MetroPCS. It currently serves approximately 43 million wireless
subscribers and provides products and services through 70,000 points of
distribution. For more information, please visit: http://www.T-Mobile.com
Forward-Looking Statements
This press release includes âforward-looking statementsâ within the
meaning of the U.S. federal securities laws. Any statements made herein
that are not statements of historical fact, including statements about
T-Mobile US, Inc.âs competitive position, strategy, growth plans and
prospects, the expected impact of its plans and strategies on the
wireless industry, expected network modernization and other
advancements, expected access to capital, projected growth rates, and
projected synergies, are forward-looking statements. Generally,
forward-looking statements may be identified by words such as
âanticipate,â âexpect,â âsuggests,â âplan,â âbelieve,â âintend,â
âestimates,â âtargets,â âviews,â âmay,â âwill,â âforecast,â and other
similar expressions. The forward-looking statements speak only as of the
date made, are based on current assumptions and expectations, and
involve a number of risks and uncertainties. Important factors that
could affect future results and cause those results to differ materially
from those expressed in the forward-looking statements include, among
others, the following: our ability to compete in the highly competitive
U.S. wireless telecommunications industry; adverse conditions in the
U.S. and international economies and markets; our ability to
successfully integrate the MetroPCS and T-Mobile businesses and realize
expected synergies and other benefits from the recent combination; the
effects of Deutsche Telekomâs controlling interest in us and its rights
as a controlling stockholder and a holder of a substantial amount of our
debt securities; our significant capital commitments and the capital
expenditures required to effect our business plan; our significant
amount of indebtedness and the limitations and obligations imposed by
the provisions thereof; our ability to adapt to future changes in
technology, enhance existing offerings, and introduce new offerings to
address customersâ changing demands; write-offs or changes in our
accounting assumptions; the outcome of any pending, threatened or
potential litigation; changes in legal and regulatory requirements,
including any change or increase in restrictions on our ability to
operate our network; our ability to successfully maintain and improve
our network, and the possibility of incurring additional costs in doing
so; major equipment failures; security breaches related to the network
or customer information; severe weather conditions or other force
majeure events; disruptions of our key supply relationships; our ability
to attract and retain key members of management and train personnel;
significant increases in benefit plan costs or lower investment returns
on plan assets; our ability to maintain good labor relations; the
availability of additional spectrum, our ability to secure additional
spectrum, or secure it at acceptable prices, when we need it; and other
risks described in MetroPCSâ annual report on Form 10-K, filed with the
Securities and Exchange Commission (SEC) on March 1, 2013, and other
filings filed with the SEC. You should not place undue reliance on these
forward-looking statements. We do not undertake to update
forward-looking statements, whether as a result of new information,
future events or otherwise, except as required by law.
Source: T-Mobile US, Inc.
T-Mobile US, Inc.
Media Relations, 425-378-4002
mediarelations@t-mobile.com
Investor
Relations, 212-424-2959
investor.relations@telekom.com